|
Financial Report
|
Investors
 |
出資者 |
|
|
|
|
|
|
| 財務報告 |
|
新技術と新製品開発能力を急速にたちあげたプロリフィックの業界でのプロファイルそして売り上げはこの４年以内に急増しました。半導体業界が世界的に深刻な不況に見舞われた２００１年、プロリフィックは15％の売り上げ増を成し遂げました。主なブレークスルーは２００３年にプロリフィックが85.11％の成長とＮＴ＄6.39のＥＰＳの達成が予測されることです。 |
|
|
|
|
|
Balance Sheet in last 5 Years |
|
2003 |
2004 |
2005 |
2006 |
2007 |
|
Current Assets |
956,960 |
1,296,049 |
1,352,699 |
998,067 |
1,139,604 |
|
Investment
(Long Term Investment)
|
15,244 |
13,139 |
67,921 |
51,693 |
66,092 |
|
Fixed Assets |
41,746 |
140,275 |
154,797 |
258,684 |
212,267 |
|
Intangible Assets |
1,087 |
2,392 |
4,435 |
5,526 |
6,660 |
|
Other Assets |
364,139 |
151,145 |
191,500 |
160,620 |
147,596 |
|
Total Assets |
1,379,176 |
1,603,000 |
1,771,352 |
1,474,590 |
1,572,219 |
|
Current Liabilities |
299,663 |
670,467 |
560,121 |
263,953 |
180,344 |
|
Long Term
Liabilities |
503,530 |
- |
- |
- |
- |
|
Other Liabilities |
9,054 |
14,353 |
16,374 |
33,023 |
16,910 |
|
Total Liabilities |
812,247 |
684,820 |
576,495 |
296,953 |
197,254 |
|
Capital Stock |
308,200 |
487,181 |
789,703 |
860,943 |
870,207 |
|
Stock dividend to be
distributed |
- |
- |
- |
- |
151 |
|
Total Stock |
19,000 |
133,818 |
210,639 |
274,690 |
287,480 |
|
Retained Earnings |
239,729 |
409,008 |
248,419 |
141,409 |
217,467 |
|
Treasury stock |
- |
- |
-53,904 |
-99,428 |
- |
|
Unrealized Loss
on Long
Term Investments |
- |
- |
- |
- |
- |
|
Cumulated Transaction
Adjustment |
- |
- |
- |
- |
(340) |
|
Total Equity |
566,929 |
918,180 |
1,194,857 |
1,177,614 |
1,374,965 |
|
Net Value
per Share
(NT$) |
18.39 |
18.85 |
15.13 |
13.68 |
15.80 |
|
|
|
|
Income Statement |
| Unit=NT$K |
|
|
Income
Statement in
last 5
Years |
|
2003 |
2004 |
2005 |
2006 |
2007 |
|
Sales |
953,178 |
1,313,230 |
1,147,882 |
964,912 |
797,474 |
|
Cost
of Sales |
418,652 |
566,727 |
578,348 |
576,038 |
460,799 |
|
Gross
Profit |
534,526 |
746,503 |
569,534 |
388,874 |
336,675 |
|
Operating
Expense |
322,090 |
379,365 |
414,731 |
368,898 |
289,266 |
|
Operating
Income |
212,436 |
367,138 |
154,803 |
19,976 |
47,409 |
|
Non-operating
Income |
18,122 |
25,799 |
29,372 |
24,326 |
39,913 |
|
Non-operating
Expense |
25,035 |
21,472 |
64,058 |
58,512 |
5,075 |
|
Profit
before Income
Tax |
205,523 |
371,465 |
120,117 |
(14,210) |
82,247 |
|
Income
Tax |
8,645 |
24,996 |
16,001 |
4,848 |
6,189 |
|
Net
Income |
196,878 |
346,469 |
104,116 |
(18,709) |
76,058 |
|
Earnings
per Share
(NT$) |
4.24 |
7.28 |
1.40 |
(0.24) |
0.89 |
|
|
|
|
