Investors
 |
Investors |
|
|
|
|
|
|
| Financial Report |
| The ability to develop new technologies
and new products has quickly raised Prolific's profile
in the industry, and the sales revenue has also rapidly
increased within a few years. In the year 2003, Prolific manages an 85.11% growth and achieves an EPS of NT$6.39. |
|
|
|
|
|
Balance Sheet in last 5 Years |
|
2003 |
2004 |
2005 |
2006 |
2007 |
|
Current Assets |
956,960 |
1,296,049 |
1,352,699 |
998,067 |
1,139,604 |
|
Investment
(Long Term Investment)
|
15,244 |
13,139 |
67,921 |
51,693 |
66,092 |
|
Fixed Assets |
41,746 |
140,275 |
154,797 |
258,684 |
212,267 |
|
Intangible Assets |
1,087 |
2,392 |
4,435 |
5,526 |
6,660 |
|
Other Assets |
364,139 |
151,145 |
191,500 |
160,620 |
147,596 |
|
Total Assets |
1,379,176 |
1,603,000 |
1,771,352 |
1,474,590 |
1,572,219 |
|
Current Liabilities |
299,663 |
670,467 |
560,121 |
263,953 |
180,344 |
|
Long Term
Liabilities |
503,530 |
- |
- |
- |
- |
|
Other Liabilities |
9,054 |
14,353 |
16,374 |
33,023 |
16,910 |
|
Total Liabilities |
812,247 |
684,820 |
576,495 |
296,953 |
197,254 |
|
Capital Stock |
308,200 |
487,181 |
789,703 |
860,943 |
870,207 |
|
Stock dividend to be
distributed |
- |
- |
- |
- |
151 |
|
Total Stock |
19,000 |
133,818 |
210,639 |
274,690 |
287,480 |
|
Retained Earnings |
239,729 |
409,008 |
248,419 |
141,409 |
217,467 |
|
Treasury stock |
- |
- |
-53,904 |
-99,428 |
- |
|
Unrealized Loss
on Long
Term Investments |
- |
- |
- |
- |
- |
|
Cumulated Transaction
Adjustment |
- |
- |
- |
- |
(340) |
|
Total Equity |
566,929 |
918,180 |
1,194,857 |
1,177,614 |
1,374,965 |
|
Net Value
per Share
(NT$) |
18.39 |
18.85 |
15.13 |
13.68 |
15.80 |
|
|
|
|
Income Statement |
Unit=NT$K
|
|
Income
Statement in
last 5
Years |
|
2003 |
2004 |
2005 |
2006 |
2007 |
|
Sales |
953,178 |
1,313,230 |
1,147,882 |
964,912 |
797,474 |
|
Cost
of Sales |
418,652 |
566,727 |
578,348 |
576,038 |
460,799 |
|
Gross
Profit |
534,526 |
746,503 |
569,534 |
388,874 |
336,675 |
|
Operating
Expense |
322,090 |
379,365 |
414,731 |
368,898 |
289,266 |
|
Operating
Income |
212,436 |
367,138 |
154,803 |
19,976 |
47,409 |
|
Non-operating
Income |
18,122 |
25,799 |
29,372 |
24,326 |
39,913 |
|
Non-operating
Expense |
25,035 |
21,472 |
64,058 |
58,512 |
5,075 |
|
Profit
before Income
Tax |
205,523 |
371,465 |
120,117 |
(14,210) |
82,247 |
|
Income
Tax |
8,645 |
24,996 |
16,001 |
4,848 |
6,189 |
|
Net
Income |
196,878 |
346,469 |
104,116 |
(18,709) |
76,058 |
|
Earnings
per Share
(NT$) |
4.24 |
7.28 |
1.40 |
(0.24) |
0.89 |
|
|
|
